Sumner, IL · Cert 3839
FDIC
Q2 2004
Board Package
Performance Trends and Peer Comparison
Quarter: Q2 2004, the quarter ended June 30, 2004, on both parts.
Income statement: year to date as filed, annualized, on both parts.
Balance sheet: as filed at quarter end.
No peer standings are published for this institution and quarter.
Peer groups below the disclosure floor are suppressed.
Sumner, IL · Cert 3839
FDIC
Q2 2004
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | Q2 2004 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|
| Earnings | |||||||
| Return on Assets | 1.88% | 1.61% | 0.92% | -0.18% | -0.03% | -191 bps | |
| Return on Equity | 1.95% | 1.66% | 0.94% | -0.18% | -0.03% | -198 bps | |
| Net Interest Margin | 5.13% | 5.33% | 4.75% | 2.16% | 2.12% | -301 bps | |
| Efficiency Ratio | 128.81% | 130.40% | 134.26% | 322% | 251% | +12,189 bps | |
| Non-Interest Burden | 6.65% | 6.99% | 6.40% | 6.94% | 5.32% | -134 bps | |
| Growth | |||||||
| Asset Growth (YoY) | -86.49% | -86.17% | -8.64% | -0.67% | -0.04% | +8,645 bps | |
| Loan Growth (YoY) | -87.03% | -88.03% | -64.08% | -60.25% | -55.15% | +3,188 bps | |
| Deposit Growth (YoY) | -100.00% | -100.00% | n/a | n/a | n/a | n/a | |
| Asset Quality | |||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | -9.81% | -9.72% | -8.66% | -20.80% | -26.56% | -1,675 bps | |
| Allowance / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | |||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 198.72% | 231% | 279% | 300% | 309% | +10,981 bps | |
| Equity / Assets | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 bps | |
| Liquidity & Funding | |||||||
| Loans / Deposits | n/a | n/a | n/a | n/a | n/a | n/a | |
| Liquid Assets / Assets | 60.75% | 69.42% | 78.43% | 81.76% | 82.76% | +2,201 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a |