PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harris Bank Hinsdale, National Association

Hinsdale, IL · Cert 3679

FDIC

Q1 2005

$843.8MAssets
$704.8MLoans
$736.1MDeposits
$65.3MEquity
Loan mix
92%RE $444.4M7%C&I $33.3M1%Consumer $5.4MQ2 2003Q1 2005
Deposit mix
86%Interest-bearing $633.3M14%Noninterest $102.8MQ2 2003Q1 2005

Return on Assets (quarter, annualized)

1.40%+4 bps YoY

Net Interest Margin (quarter, annualized)

3.34%-43 bps YoY

Efficiency Ratio (quarter, annualized)

41.41%-82 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.02%Q1 ’034.68%Q1 ’044.78%Q1 ’05+3%-11%

Non-interest income vs. expense

2.10%Q1 ’031.76%Q1 ’041.52%Q1 ’05-18%-12%

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.20%1.15%1.20%1.36%1.51%1.49%1.51%1.40%+4 bps
Net Interest Margin3.69%3.62%3.69%3.77%3.71%3.65%3.54%3.34%-43 bps
Non-Interest Burden1.59%1.59%1.59%1.36%1.21%1.33%1.21%1.19%-17 bps
Loan Growth (YoY)24.59%15.07%17.36%6.65%6.10%9.69%4.15%6.78%+13 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.21%1.23%1.32%1.32%1.23%1.23%1.21%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.78%7.54%7.69%8.12%7.82%7.63%8.00%7.74%-38 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps