PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Coast Bank of Florida

Bradenton, FL · Cert 35397

FDIC

Q3 2007

$664.4MAssets
$564.9MLoans
$632.4MDeposits
$22.7MEquity
Loan mix
98%RE $520.4M2%C&I $11.3M0%Consumer $0.1MQ4 2005Q3 2007
Deposit mix
97%Interest-bearing $612.2M3%Noninterest $20.2MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

-7.77%-688 bps YoY

Net Interest Margin (quarter, annualized)

0.97%-170 bps YoY

Efficiency Ratio (quarter, annualized)

293%+15,238 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.66%Q3 ’056.48%Q3 ’065.72%Q3 ’07-6%-64%

Non-interest income vs. expense

3.21%Q3 ’054.25%Q3 ’063.59%Q3 ’07+46%-15%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.13%-0.22%-0.47%-0.90%-8.49%-1.09%-9.09%-7.77%-688 bps
Net Interest Margin2.82%2.85%2.83%2.67%2.39%1.95%1.14%0.97%-170 bps
Non-Interest Burden2.67%3.10%3.42%3.91%3.29%2.94%3.06%3.33%-57 bps
Loan Growth (YoY)31.06%31.88%33.01%44.90%49.31%37.92%20.42%5.56%-3,935 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.80%0.76%0.71%0.70%4.37%4.52%4.59%6.16%+546 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.90%7.39%7.54%7.59%5.83%6.48%4.85%3.41%-417 bps
Liquid Assets / Assets1.82%0.00%0.05%0.10%0.06%0.00%1.45%0.06%-4 bps