PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Henry County Bank

Mount Pleasant, IA · Cert 35373

FDIC

Q3 2007

$57.2MAssets
$31.8MLoans
$48.3MDeposits
$8.0MEquity
Loan mix
58%RE $12.2M42%C&I $8.9M0%Consumer $0.0MQ4 2005Q3 2007
Deposit mix
86%Interest-bearing $41.7M14%Noninterest $6.6MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.76%+10 bps YoY

Net Interest Margin (quarter, annualized)

3.27%+15 bps YoY

Efficiency Ratio (quarter, annualized)

68.62%-405 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.90%Q3 ’055.15%Q3 ’065.44%Q3 ’07-3%+5%

Non-interest income vs. expense

2.86%Q3 ’052.68%Q3 ’062.58%Q3 ’07-15%-1%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.94%0.49%0.63%0.66%0.74%0.67%0.73%0.76%+10 bps
Net Interest Margin3.12%3.02%3.22%3.11%3.16%3.13%3.31%3.27%+15 bps
Non-Interest Burden1.65%2.25%2.27%2.11%2.04%2.09%2.19%2.09%-2 bps
Loan Growth (YoY)3.26%-8.61%2.59%3.25%-0.17%4.28%-4.73%-2.61%-586 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.30%1.27%1.30%1.30%1.29%1.28%1.29%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.01%12.76%13.09%13.55%13.96%13.58%13.89%13.93%+38 bps
Liquid Assets / Assets19.84%19.73%20.01%20.36%20.64%20.20%16.87%14.79%-556 bps