PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Franklin Bank

Nutley, NJ · Cert 35342

FDIC

Q3 2005

$87.5MAssets
$76.3MLoans
$75.4MDeposits
$11.2MEquity
Loan mix
93%RE $17.1M6%C&I $1.2M1%Consumer $0.2MQ4 2003Q3 2005
Deposit mix
82%Interest-bearing $62.2M18%Noninterest $13.2MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

1.22%-15 bps YoY

Net Interest Margin (quarter, annualized)

5.10%+100 bps YoY

Efficiency Ratio (quarter, annualized)

46.53%-1,303 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.61%Q3 ’034.99%Q3 ’046.11%Q3 ’05-10%+24%

Non-interest income vs. expense

3.13%Q3 ’032.49%Q3 ’042.42%Q3 ’05-17%-4%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.09%1.07%1.22%1.37%2.40%2.08%1.83%1.22%-15 bps
Net Interest Margin4.15%4.13%3.98%4.10%4.33%4.75%5.15%5.10%+100 bps
Non-Interest Burden2.77%2.84%2.46%2.41%2.28%2.38%2.25%2.32%-10 bps
Loan Growth (YoY)30.33%43.63%23.78%37.06%34.33%35.62%31.91%23.86%-1,320 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.10%1.10%1.11%1.15%1.17%1.17%1.30%+18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.01%9.50%11.89%11.85%12.80%12.91%11.86%12.76%+91 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps