PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers and Merchants Bank and Trust

Mount Pleasant, IA · Cert 35334

FDIC

Q2 2005

$13.1MAssets
$7.0MLoans
$10.7MDeposits
$2.3MEquity
Loan mix
49%RE $1.3M46%C&I $1.2M5%Consumer $0.1MQ3 2003Q2 2005
Deposit mix
96%Interest-bearing $10.3M4%Noninterest $0.5MQ3 2003Q2 2005

Return on Assets (quarter, annualized)

0.48%+8 bps YoY

Net Interest Margin (quarter, annualized)

3.01%+48 bps YoY

Efficiency Ratio (quarter, annualized)

76.47%-1,510 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.75%Q2 ’034.11%Q2 ’045.13%Q2 ’05+36%+19%

Non-interest income vs. expense

2.36%Q2 ’032.50%Q2 ’042.47%Q2 ’05+7%-2%

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets-0.07%0.46%0.44%0.40%0.51%0.22%0.34%0.48%+8 bps
Net Interest Margin1.58%2.45%2.93%2.53%3.18%3.15%3.09%3.01%+48 bps
Non-Interest Burden1.86%2.13%2.38%2.30%2.38%2.82%2.56%2.25%-5 bps
Loan Growth (YoY)66.40%115.69%77.37%61.19%47.65%15.96%8.26%2.84%-5,834 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.33%0.27%0.27%0.27%0.27%0.27%0.29%0.30%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.25%19.92%19.66%18.88%23.73%19.89%19.13%17.85%-103 bps
Liquid Assets / Assets17.61%0.86%0.00%0.00%6.03%11.00%6.55%1.51%+151 bps