PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Palm Beach County Bank

Boynton Beach, FL · Cert 35211

FDIC

Q3 2005

$373.3MAssets
$298.3MLoans
$286.2MDeposits
$26.7MEquity
Deposit mix
86%Interest-bearing $247.4M14%Noninterest $38.8MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

1.85%+63 bps YoY

Net Interest Margin (quarter, annualized)

4.09%+9 bps YoY

Efficiency Ratio (quarter, annualized)

47.70%-1,654 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.99%Q3 ’035.68%Q3 ’046.46%Q3 ’05-10%+2%

Non-interest income vs. expense

3.02%Q3 ’032.72%Q3 ’041.99%Q3 ’05-12%-23%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.39%1.12%1.20%1.23%1.36%1.57%1.86%1.85%+63 bps
Net Interest Margin4.45%4.01%4.06%3.99%3.81%3.85%4.03%4.09%+9 bps
Non-Interest Burden2.91%2.74%2.57%2.48%2.26%2.07%1.99%1.91%-57 bps
Loan Growth (YoY)47.58%43.91%50.12%55.04%49.64%50.49%45.76%42.53%-1,250 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.85%0.81%0.82%0.81%0.80%0.79%0.80%0.80%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.05%7.33%6.62%6.50%7.61%7.33%7.22%7.15%+65 bps
Liquid Assets / Assets0.80%1.91%0.61%1.42%4.63%1.04%2.74%0.46%-96 bps