PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Greater Buffalo Savings Bank

Buffalo, NY · Cert 35185

FDIC

Q4 2007

$818.8MAssets
$549.0MLoans
$650.2MDeposits
$47.3MEquity
Loan mix
85%RE $378.8M15%C&I $68.8M0%Consumer $0.2MQ1 2006Q4 2007
Deposit mix
92%Interest-bearing $596.2M8%Noninterest $53.9MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

-0.12%+28 bps YoY

Net Interest Margin (quarter, annualized)

1.84%+4 bps YoY

Efficiency Ratio (quarter, annualized)

103.41%-1,621 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.73%Q4 ’055.30%Q4 ’065.42%Q4 ’07+1%+2%

Non-interest income vs. expense

1.62%Q4 ’052.47%Q4 ’062.34%Q4 ’07+43%-13%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.04%-0.10%-0.25%-0.40%-0.23%-0.01%-0.68%-0.12%+28 bps
Net Interest Margin1.87%1.72%1.64%1.79%1.84%1.91%1.83%1.84%+4 bps
Non-Interest Burden1.77%1.80%1.85%2.20%2.08%2.15%2.79%1.91%-28 bps
Loan Growth (YoY)42.16%30.53%25.12%25.51%21.85%12.53%11.84%6.10%-1,941 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.69%0.71%0.68%0.73%0.73%0.56%0.53%0.56%-17 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.59%5.08%5.84%5.61%6.09%6.08%5.82%5.77%+16 bps
Liquid Assets / Assets3.40%1.88%2.03%2.04%1.97%2.11%1.96%2.68%+64 bps