PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shenandoah Valley National Bank

Winchester, VA · Cert 35107

FDIC

Q1 2007

$482.7MAssets
$377.7MLoans
$372.9MDeposits
$38.6MEquity
Deposit mix
93%Interest-bearing $346.1M7%Noninterest $26.9MQ2 2005Q1 2007

Executive Summary

  • Earnings: ROA of 0.64%, down 54 bps year over year; NIM at 3.20%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.01%.
  • Funding: loans stand at 101.27% of deposits as of Q1 2007.

Return on Assets (quarter, annualized)

0.64%-54 bps YoY

Net Interest Margin (quarter, annualized)

3.20%-31 bps YoY

Efficiency Ratio (quarter, annualized)

67.49%-1,290 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.61%Q1 ’056.77%Q1 ’067.25%Q1 ’07+2%-9%

Non-interest income vs. expense

10.16%Q1 ’058.23%Q1 ’062.68%Q1 ’07-10%+27%

Discrete quarter, annualized.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Earnings
Return on Assets1.86%2.01%1.27%1.19%0.94%0.32%-1.40%0.64%-54 bps
Return on Equity22.86%23.89%14.91%14.01%11.37%4.03%-17.57%8.08%-593 bps
Net Interest Margin3.57%3.50%3.44%3.51%3.54%3.42%3.32%3.20%-31 bps
Efficiency Ratio77.23%73.25%78.01%80.39%81.95%89.67%123.94%67.49%-1,290 bps
Non-Interest Burden0.55%0.15%1.20%1.50%1.86%2.68%4.80%1.91%+41 bps
Growth
Asset Growth (YoY)21.61%33.46%41.40%39.99%45.14%31.48%20.59%19.10%-2,090 bps
Loan Growth (YoY)28.45%35.87%44.72%43.95%47.38%30.19%20.48%18.07%-2,588 bps
Deposit Growth (YoY)0.45%23.20%43.17%44.18%54.91%43.32%31.24%22.02%-2,216 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.22%0.01%0.07%0.03%0.08%0.14%-0.01%-8 bps
Allowance / Loans0.78%0.71%0.68%0.71%0.72%0.80%0.95%1.06%+35 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital10.63%10.69%11.20%11.43%10.90%10.79%10.87%10.86%-58 bps
Equity / Assets8.30%8.52%8.48%8.48%8.07%8.01%7.93%8.00%-48 bps
Liquidity & Funding
Loans / Deposits112.02%104.65%104.46%104.66%106.57%95.06%95.89%101.27%-339 bps
Liquid Assets / Assets0.28%0.21%0.14%0.15%0.01%0.01%0.05%0.01%-14 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a