PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Beach Bank

North Miami Beach, FL · Cert 35051

FDIC

Q3 2006

$127.1MAssets
$74.2MLoans
$116.3MDeposits
$9.1MEquity
Deposit mix
84%Interest-bearing $97.9M16%Noninterest $18.4MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

-0.09%+158 bps YoY

Net Interest Margin (quarter, annualized)

3.69%-92 bps YoY

Efficiency Ratio (quarter, annualized)

102.41%-1,987 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.82%Q3 ’046.21%Q3 ’056.37%Q3 ’06+32%-20%

Non-interest income vs. expense

4.18%Q3 ’045.89%Q3 ’053.94%Q3 ’06+119%-33%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets-0.31%-0.04%-1.78%-1.67%-3.50%-2.02%0.13%-0.09%+158 bps
Net Interest Margin4.19%4.15%4.02%4.62%4.29%3.92%3.91%3.69%-92 bps
Non-Interest Burden4.18%4.10%5.67%5.69%7.61%5.56%4.11%3.79%-190 bps
Loan Growth (YoY)45.69%21.86%3.26%-14.72%-8.51%-7.90%-2.27%-2.90%+1,182 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.94%1.04%1.13%1.36%1.33%1.56%1.50%1.41%+5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.26%9.89%7.99%9.20%8.09%7.63%7.56%7.18%-202 bps
Liquid Assets / Assets21.67%22.24%24.26%28.47%27.71%22.75%20.47%19.37%-910 bps