PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bristol Bank

Coral Gables, FL · Cert 35045

FDIC

Q2 2006

$90.3MAssets
$61.3MLoans
$70.6MDeposits
$9.8MEquity
Loan mix
67%RE $30.3M30%C&I $13.6M3%Consumer $1.2MQ3 2004Q2 2006
Deposit mix
89%Interest-bearing $62.6M11%Noninterest $7.9MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

-1.38%-70 bps YoY

Net Interest Margin (quarter, annualized)

3.09%+34 bps YoY

Efficiency Ratio (quarter, annualized)

110.12%+1,470 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.29%Q2 ’045.18%Q2 ’056.32%Q2 ’06-20%+13%

Non-interest income vs. expense

3.41%Q2 ’043.17%Q2 ’053.80%Q2 ’06-7%+33%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.35%0.33%0.04%-0.68%0.02%0.03%-0.08%-1.38%-70 bps
Net Interest Margin3.61%3.18%2.81%2.74%3.11%3.08%3.19%3.09%+34 bps
Non-Interest Burden2.63%2.56%2.73%2.59%2.96%3.20%3.20%3.43%+84 bps
Loan Growth (YoY)31.80%26.18%18.95%2.80%2.23%0.60%1.12%9.73%+692 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.97%0.96%0.98%1.08%1.07%1.19%1.22%1.21%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.16%9.15%9.32%10.88%10.97%11.08%11.17%10.84%-4 bps
Liquid Assets / Assets17.29%22.87%18.32%24.76%31.34%31.10%30.04%28.74%+399 bps