PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flagship National Bank

Bradenton, FL · Cert 35044

FDIC

Q3 2009

$177.6MAssets
$120.6MLoans
$170.1MDeposits
$-3035KEquity
Loan mix
86%RE $80.2M14%C&I $12.9M0%Consumer $0.0MQ4 2007Q3 2009
Deposit mix
95%Interest-bearing $161.7M5%Noninterest $8.4MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

-17.79%-1,250 bps YoY

Net Interest Margin (quarter, annualized)

0.90%-100 bps YoY

Efficiency Ratio (quarter, annualized)

281%+17,927 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.01%Q3 ’075.43%Q3 ’083.82%Q3 ’09-33%-53%

Non-interest income vs. expense

1.74%Q3 ’072.01%Q3 ’082.84%Q3 ’09+27%+41%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-0.04%0.55%-0.67%-5.29%-7.37%-8.61%-10.83%-17.79%-1,250 bps
Net Interest Margin2.54%2.31%2.06%1.90%0.81%1.25%1.07%0.90%-100 bps
Non-Interest Burden1.14%1.67%1.75%1.93%2.67%2.12%2.40%2.73%+80 bps
Loan Growth (YoY)12.72%11.48%3.69%-3.99%-8.04%-12.00%-17.99%-21.90%-1,791 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.28%1.29%1.83%3.89%4.98%4.96%4.73%+290 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.02%8.23%7.08%5.71%7.03%5.24%2.40%-1.71%-742 bps
Liquid Assets / Assets0.20%0.51%0.26%0.46%0.73%1.96%6.41%4.41%+395 bps