PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwood Savings Bank

Philadelphia, PA · Cert 35034

FDIC

Q3 2005

$9.3MAssets
$5.1MLoans
$8.1MDeposits
$936KEquity
Deposit mix
99%Interest-bearing $8.1M1%Noninterest $0.1MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

0.64%+4 bps YoY

Net Interest Margin (quarter, annualized)

3.83%-64 bps YoY

Efficiency Ratio (quarter, annualized)

86.67%0 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.70%Q3 ’036.84%Q3 ’046.30%Q3 ’05-8%-14%

Non-interest income vs. expense

4.01%Q3 ’033.91%Q3 ’043.32%Q3 ’05-1%-14%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.00%0.75%1.00%0.60%0.34%1.76%0.77%0.64%+4 bps
Net Interest Margin2.65%3.78%3.82%4.47%4.17%3.90%4.08%3.83%-64 bps
Non-Interest Burden2.24%3.04%2.83%3.87%2.76%2.87%3.14%3.32%-55 bps
Loan Growth (YoY)-3.05%-5.35%3.22%9.66%12.66%11.84%-2.16%-10.67%-2,033 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.58%0.45%0.42%0.40%0.52%0.51%0.54%0.57%+17 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.49%10.13%9.90%10.27%9.98%10.32%10.70%10.12%-15 bps
Liquid Assets / Assets3.13%2.73%2.18%3.48%2.39%1.28%3.85%6.08%+260 bps