PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Edmond Bank and Trust

Edmond, OK · Cert 34996

FDIC

Q3 2006

$92.4MAssets
$74.3MLoans
$73.6MDeposits
$17.6MEquity
Deposit mix
87%Interest-bearing $64.0M13%Noninterest $9.6MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.24%-32 bps YoY

Net Interest Margin (quarter, annualized)

4.15%-24 bps YoY

Efficiency Ratio (quarter, annualized)

53.57%-1,408 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.05%Q3 ’046.85%Q3 ’057.29%Q3 ’06-2%-5%

Non-interest income vs. expense

3.34%Q3 ’043.44%Q3 ’053.25%Q3 ’06+15%-5%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets2.40%1.86%1.71%1.56%1.29%0.00%1.40%1.24%-32 bps
Net Interest Margin4.57%4.52%4.63%4.39%4.56%4.58%0.31%4.15%-24 bps
Non-Interest Burden2.25%2.51%2.72%2.74%2.52%2.94%0.40%2.61%-14 bps
Loan Growth (YoY)10.37%11.80%6.40%-3.33%10.61%19.33%15.05%11.58%+1,492 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.19%1.22%1.25%1.21%1.21%1.23%1.31%+6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.56%9.26%8.92%12.16%12.03%10.72%17.65%19.10%+693 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps