PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank

Great Falls, MT · Cert 34970

FDIC

Q4 2006

$409.7MAssets
$341.4MLoans
$307.1MDeposits
$34.7MEquity
Loan mix
64%RE $105.4M35%C&I $57.8M0%Consumer $0.7MQ1 2005Q4 2006
Deposit mix
84%Interest-bearing $258.3M16%Noninterest $48.8MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

1.10%-12 bps YoY

Net Interest Margin (quarter, annualized)

3.50%-42 bps YoY

Efficiency Ratio (quarter, annualized)

62.48%+196 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.45%Q4 ’046.08%Q4 ’056.48%Q4 ’06+1%-11%

Non-interest income vs. expense

3.26%Q4 ’043.13%Q4 ’052.94%Q4 ’06-5%-8%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets1.10%1.22%1.35%1.23%1.02%1.20%1.21%1.10%-12 bps
Net Interest Margin3.84%3.92%3.84%3.92%3.63%3.62%3.59%3.50%-42 bps
Non-Interest Burden2.06%1.89%1.58%1.88%1.86%1.58%1.63%1.74%-15 bps
Loan Growth (YoY)14.72%14.31%16.27%16.51%16.90%14.07%9.62%7.05%-946 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.29%1.20%1.17%1.18%1.16%1.14%1.13%1.14%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.98%7.87%8.01%8.10%7.88%8.08%8.23%8.47%+37 bps
Liquid Assets / Assets0.12%0.08%0.13%0.11%1.58%0.13%0.20%0.48%+37 bps