PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Belk National Bank

Lawrenceville, GA · Cert 34963

FDIC

Q4 2005

$12.9MAssets
$3.6MLoans
$6.0MDeposits
$3.1MEquity
Deposit mix
8%Interest-bearing $0.5M92%Noninterest $5.5MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

4.54%+29 bps YoY

Net Interest Margin (quarter, annualized)

1.52%+80 bps YoY

Efficiency Ratio (quarter, annualized)

22.98%+13 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

0.65%Q4 ’031.05%Q4 ’041.96%Q4 ’05+11%+110%

Non-interest income vs. expense

3.78%Q4 ’033.16%Q4 ’043.10%Q4 ’05-16%+11%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.06%2.01%2.42%4.25%1.61%2.53%2.88%4.54%+29 bps
Net Interest Margin0.78%0.40%0.82%0.72%1.11%1.47%1.58%1.52%+80 bps
Non-Interest Burden-2.00%-4.68%-5.14%-9.94%-4.38%-5.37%-4.80%-8.86%+108 bps
Loan Growth (YoY)-61.02%-41.53%2.55%225%27.27%-32.03%-1.66%-13.29%-23,833 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets35.84%32.43%38.69%22.27%27.84%36.09%36.98%23.86%+159 bps
Liquid Assets / Assets73.55%73.26%79.09%66.50%76.90%5.27%81.95%71.42%+492 bps