PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Associated Bank Illinois, National Association

Rockford, IL · Cert 34916

FDIC

Q3 2003

$2.7BAssets
$1.8BLoans
$1.8BDeposits
$185.3MEquity
Loan mix
92%RE $932.7M7%C&I $73.4M1%Consumer $11.8MQ4 2001Q3 2003
Deposit mix
85%Interest-bearing $1.5B15%Noninterest $0.3BQ4 2001Q3 2003

Return on Assets (quarter, annualized)

1.93%+92 bps YoY

Net Interest Margin (quarter, annualized)

3.38%+9 bps YoY

Efficiency Ratio (quarter, annualized)

53.35%-881 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.74%Q3 ’015.43%Q3 ’024.78%Q3 ’03+11%+3%

Non-interest income vs. expense

2.45%Q3 ’012.68%Q3 ’022.71%Q3 ’03+49%-39%

Discrete quarter, annualized.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets0.72%1.72%1.39%1.01%1.46%1.44%1.56%1.93%+92 bps
Net Interest Margin3.23%3.27%3.41%3.28%3.40%3.42%3.46%3.38%+9 bps
Non-Interest Burden1.89%1.01%1.33%1.68%1.18%1.26%1.11%1.02%-66 bps
Loan Growth (YoY)-9.51%-20.65%-19.88%-10.02%4.39%15.59%11.21%-0.50%+953 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.80%0.87%0.86%0.77%0.77%0.76%0.83%0.82%+5 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.72%6.83%6.76%6.20%6.70%6.88%7.26%6.95%+75 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps