PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northwest International Bank

Seattle, WA · Cert 34893

FDIC

Q3 2005

$154.3MAssets
$136.6MLoans
$126.0MDeposits
$17.5MEquity
Loan mix
40%RE $17.1M57%C&I $24.4M3%Consumer $1.3MQ4 2003Q3 2005
Deposit mix
90%Interest-bearing $113.4M10%Noninterest $12.6MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

1.28%-7 bps YoY

Net Interest Margin (quarter, annualized)

4.11%+8 bps YoY

Efficiency Ratio (quarter, annualized)

46.46%+140 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.10%Q3 ’035.15%Q3 ’046.55%Q3 ’05-22%+2%

Non-interest income vs. expense

3.13%Q3 ’032.02%Q3 ’041.96%Q3 ’05-41%+18%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.29%1.29%1.27%1.35%1.39%0.88%1.23%1.28%-7 bps
Net Interest Margin4.66%4.61%4.32%4.03%4.41%4.12%4.27%4.11%+8 bps
Non-Interest Burden2.23%2.28%1.81%1.57%1.82%2.34%2.11%1.86%+28 bps
Loan Growth (YoY)33.98%48.19%39.95%37.04%28.12%18.52%19.26%21.11%-1,593 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.11%1.11%1.19%1.21%1.27%1.36%1.13%-6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.31%10.40%10.52%10.44%10.33%10.95%11.88%11.31%+88 bps
Liquid Assets / Assets5.36%7.33%8.99%8.28%10.25%6.22%1.56%1.26%-702 bps