PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mid-Valley Bank

Woodburn, OR · Cert 34892

FDIC

Q1 2006

$100.4MAssets
$73.2MLoans
$81.1MDeposits
$8.9MEquity
Deposit mix
76%Interest-bearing $61.9M24%Noninterest $19.2MQ2 2004Q1 2006

Return on Assets (quarter, annualized)

-0.41%-77 bps YoY

Net Interest Margin (quarter, annualized)

4.72%-38 bps YoY

Efficiency Ratio (quarter, annualized)

100.48%+1,652 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.51%Q1 ’046.40%Q1 ’056.90%Q1 ’06-3%-7%

Non-interest income vs. expense

3.90%Q1 ’044.45%Q1 ’055.00%Q1 ’06+20%+12%

Discrete quarter, annualized.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets1.00%0.74%0.93%0.36%0.39%0.97%0.95%-0.41%-77 bps
Net Interest Margin5.31%4.97%5.28%5.10%4.55%5.08%5.28%4.72%-38 bps
Non-Interest Burden3.43%3.80%3.80%4.25%3.94%3.30%3.62%4.75%+49 bps
Loan Growth (YoY)23.14%19.67%11.16%11.07%11.23%19.30%20.55%12.29%+122 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.08%1.07%1.08%1.07%1.07%1.14%1.21%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.33%9.58%9.89%9.30%8.87%8.93%8.92%8.84%-46 bps
Liquid Assets / Assets0.22%1.07%1.76%1.12%1.23%1.41%1.03%1.03%-9 bps