PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

PRP National Bank

Pleasure Ridge Park, KY · Cert 34809

FDIC

Q3 2007

$77.5MAssets
$51.0MLoans
$70.6MDeposits
$6.1MEquity
Deposit mix
83%Interest-bearing $58.3M17%Noninterest $12.3MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.65%-4 bps YoY

Net Interest Margin (quarter, annualized)

3.49%-42 bps YoY

Efficiency Ratio (quarter, annualized)

79.41%-64 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.80%Q3 ’056.85%Q3 ’066.48%Q3 ’07+6%-11%

Non-interest income vs. expense

3.74%Q3 ’054.04%Q3 ’063.97%Q3 ’07+15%-15%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.53%0.72%0.55%0.69%0.67%0.58%0.57%0.65%-4 bps
Net Interest Margin3.63%3.70%3.98%3.91%3.87%3.17%3.43%3.49%-42 bps
Non-Interest Burden2.45%2.43%2.99%2.90%2.78%2.24%2.45%2.46%-44 bps
Loan Growth (YoY)34.61%28.85%14.82%10.87%17.06%4.96%-3.98%7.32%-354 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.76%1.78%1.78%1.74%1.61%1.67%1.81%1.54%-20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.31%8.24%8.18%8.36%8.11%7.69%7.75%7.89%-47 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps