PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Great Northern Bank

Antioch, IL · Cert 34705

FDIC

Q4 2009

$70.8MAssets
$55.4MLoans
$68.3MDeposits
$1.8MEquity
Loan mix
48%RE $23.6M50%C&I $24.3M2%Consumer $1.1MQ1 2008Q4 2009
Deposit mix
96%Interest-bearing $65.4M4%Noninterest $2.9MQ1 2008Q4 2009

Return on Assets (quarter, annualized)

0.13%+2,663 bps YoY

Net Interest Margin (quarter, annualized)

1.93%-25 bps YoY

Efficiency Ratio (quarter, annualized)

170.68%+5,134 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.63%Q4 ’075.17%Q4 ’084.18%Q4 ’09-33%-12%

Non-interest income vs. expense

3.91%Q4 ’0714.37%Q4 ’083.45%Q4 ’09+292%-76%

Discrete quarter, annualized.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-0.50%-0.94%-1.65%-26.50%-0.61%-7.59%-8.23%0.13%+2,663 bps
Net Interest Margin2.49%2.27%2.29%2.19%1.85%1.93%1.87%1.93%-25 bps
Non-Interest Burden2.86%2.51%2.36%14.26%2.36%2.46%3.69%3.36%-1,090 bps
Loan Growth (YoY)192.54%142.91%119.04%91.51%52.96%13.19%-6.85%-18.75%-11,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.93%0.97%1.37%5.43%5.45%2.91%3.13%2.65%-279 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets16.66%13.94%12.28%5.94%5.83%4.47%2.56%2.55%-339 bps
Liquid Assets / Assets0.00%0.00%0.00%5.04%6.65%3.05%9.59%14.83%+979 bps