PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mbna America (Delaware), N.A.

Wilmington, DE · Cert 34680

FDIC

Q2 2006

$7.5BAssets
$4.9BLoans
$75.3MDeposits
$2.1BEquity
Deposit mix
0%Interest-bearing $0.0M100%Noninterest $75.3MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

1.70%-160 bps YoY

Net Interest Margin (quarter, annualized)

3.48%-37 bps YoY

Efficiency Ratio (quarter, annualized)

31.37%-977 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.70%Q2 ’046.38%Q2 ’056.64%Q2 ’06-16%-10%

Non-interest income vs. expense

6.91%Q2 ’044.83%Q2 ’052.91%Q2 ’06+27%-14%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets2.69%3.01%2.33%3.30%2.85%1.27%2.31%1.70%-160 bps
Net Interest Margin4.60%4.62%4.48%3.85%3.64%3.44%3.97%3.48%-37 bps
Non-Interest Burden-1.84%-1.81%-0.27%-1.76%-1.92%-1.02%-1.06%-2.01%-24 bps
Loan Growth (YoY)150.16%107.00%59.56%59.11%43.82%31.83%5.14%12.09%-4,702 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.58%2.34%1.66%1.31%1.40%1.60%1.77%2.21%+90 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets17.36%16.14%14.44%17.38%18.90%18.47%32.62%28.23%+1,085 bps
Liquid Assets / Assets1.94%2.01%1.46%1.84%2.44%2.02%2.93%2.97%+113 bps