PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Wilmington

Wilmington, NC · Cert 34639

FDIC

Q1 2009

$492.4MAssets
$385.0MLoans
$402.8MDeposits
$29.6MEquity
Loan mix
95%RE $310.8M4%C&I $14.3M0%Consumer $0.4MQ2 2007Q1 2009
Deposit mix
95%Interest-bearing $380.7M5%Noninterest $22.1MQ2 2007Q1 2009

Return on Assets (quarter, annualized)

-1.53%-127 bps YoY

Net Interest Margin (quarter, annualized)

1.52%-91 bps YoY

Efficiency Ratio (quarter, annualized)

179.62%+7,905 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.19%Q1 ’076.27%Q1 ’084.51%Q1 ’09-22%-37%

Non-interest income vs. expense

2.59%Q1 ’072.82%Q1 ’082.91%Q1 ’09+6%+15%

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets0.61%0.45%0.17%-0.26%-0.28%-3.13%-0.56%-1.53%-127 bps
Net Interest Margin3.09%3.15%2.79%2.43%2.11%2.19%1.81%1.52%-91 bps
Non-Interest Burden2.27%2.53%1.85%2.45%2.34%2.62%1.71%2.82%+37 bps
Loan Growth (YoY)8.22%8.75%10.85%8.86%14.17%11.30%5.35%2.60%-626 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.34%1.56%1.66%1.52%2.97%2.23%2.32%+66 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.30%8.28%8.18%7.98%7.36%6.23%6.61%6.02%-197 bps
Liquid Assets / Assets1.05%0.49%0.35%0.83%2.15%0.15%0.09%0.14%-69 bps