PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the Hills, National Association

Kerrville, TX · Cert 34636

FDIC

Q2 2006

$320.1MAssets
$147.6MLoans
$294.3MDeposits
$24.6MEquity
Deposit mix
85%Interest-bearing $248.9M15%Noninterest $45.5MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

1.69%+14 bps YoY

Net Interest Margin (quarter, annualized)

3.20%-18 bps YoY

Efficiency Ratio (quarter, annualized)

45.54%-276 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.61%Q2 ’044.89%Q2 ’055.47%Q2 ’06-4%-5%

Non-interest income vs. expense

2.20%Q2 ’041.99%Q2 ’051.80%Q2 ’06-5%-17%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets1.52%1.44%1.44%1.54%1.57%1.69%1.54%1.69%+14 bps
Net Interest Margin3.52%3.50%3.39%3.39%3.34%3.17%3.16%3.20%-18 bps
Non-Interest Burden1.34%1.44%1.34%1.26%1.24%1.14%1.12%1.05%-21 bps
Loan Growth (YoY)21.54%16.97%14.41%14.31%9.85%6.87%8.46%4.22%-1,009 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.38%1.38%1.44%1.43%1.45%1.48%1.46%1.46%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.12%7.06%7.14%7.21%7.22%7.06%7.42%7.69%+47 bps
Liquid Assets / Assets36.21%36.12%39.65%41.18%40.26%40.78%43.36%45.18%+400 bps