PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kent Commerce Bank

Kentwood, MI · Cert 34609

FDIC

Q4 2008

$79.9MAssets
$71.1MLoans
$69.0MDeposits
$7.2MEquity
Loan mix
68%RE $40.8M32%C&I $19.0M0%Consumer $0.0MQ1 2007Q4 2008
Deposit mix
89%Interest-bearing $61.2M11%Noninterest $7.8MQ1 2007Q4 2008

Return on Assets (quarter, annualized)

-2.55%-130 bps YoY

Net Interest Margin (quarter, annualized)

2.85%-49 bps YoY

Efficiency Ratio (quarter, annualized)

131.50%+2,735 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.86%Q4 ’066.96%Q4 ’075.51%Q4 ’08-19%-15%

Non-interest income vs. expense

3.16%Q4 ’063.74%Q4 ’073.65%Q4 ’08+24%+7%

Discrete quarter, annualized.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.87%0.43%0.15%-1.24%-0.26%-5.39%-1.16%-2.55%-130 bps
Net Interest Margin4.12%4.24%4.10%3.33%3.21%3.25%2.95%2.85%-49 bps
Non-Interest Burden2.65%3.09%3.34%3.48%2.50%3.83%4.37%3.72%+24 bps
Loan Growth (YoY)-1.31%-2.63%-5.49%0.62%3.49%0.98%-3.19%-14.66%-1,528 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.69%1.70%1.75%1.83%1.88%2.98%3.14%3.46%+162 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.54%10.38%10.27%9.23%9.49%7.87%8.85%9.05%-18 bps
Liquid Assets / Assets0.28%0.25%0.09%0.03%0.05%0.11%0.07%6.39%+636 bps