PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pella State Bank

Pella, IA · Cert 34600

FDIC

Q4 2005

$62.8MAssets
$39.9MLoans
$49.5MDeposits
$5.3MEquity
Loan mix
63%RE $11.5M37%C&I $6.6M0%Consumer $0.0MQ1 2004Q4 2005
Deposit mix
92%Interest-bearing $45.7M8%Noninterest $3.8MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

0.82%-3 bps YoY

Net Interest Margin (quarter, annualized)

3.09%-93 bps YoY

Efficiency Ratio (quarter, annualized)

60.00%+460 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.34%Q4 ’036.25%Q4 ’045.83%Q4 ’05-2%-23%

Non-interest income vs. expense

2.78%Q4 ’032.44%Q4 ’042.06%Q4 ’05-18%-17%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.02%0.87%0.89%0.85%1.09%0.97%0.72%0.82%-3 bps
Net Interest Margin4.24%3.90%3.91%4.02%4.43%4.13%3.13%3.09%-93 bps
Non-Interest Burden2.23%2.00%1.88%2.05%1.91%2.10%1.81%1.71%-34 bps
Loan Growth (YoY)2.72%17.00%17.19%29.70%29.58%18.31%13.09%0.28%-2,941 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.93%1.76%1.74%1.64%1.67%1.65%1.66%1.74%+10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.71%8.65%8.98%8.20%8.13%8.17%8.36%8.48%+29 bps
Liquid Assets / Assets1.83%1.78%1.80%3.42%3.46%3.44%3.58%3.67%+24 bps