PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northern National Bank

Nisswa, MN · Cert 34592

FDIC

Q3 2009

$106.1MAssets
$76.0MLoans
$72.5MDeposits
$24.6MEquity
Loan mix
87%RE $54.2M13%C&I $8.3M0%Consumer $0.1MQ4 2007Q3 2009
Deposit mix
84%Interest-bearing $60.8M16%Noninterest $11.8MQ4 2007Q3 2009

Return on Assets (quarter, annualized)

0.18%-56 bps YoY

Net Interest Margin (quarter, annualized)

3.48%-7 bps YoY

Efficiency Ratio (quarter, annualized)

95.78%+2,925 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.52%Q3 ’075.07%Q3 ’084.73%Q3 ’09-13%-2%

Non-interest income vs. expense

2.96%Q3 ’072.66%Q3 ’083.94%Q3 ’09-11%+49%

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets1.65%0.84%0.12%0.75%0.10%0.16%10.04%10.18%-56 bps
Net Interest Margin3.84%3.57%-1.63%3.55%3.89%3.55%3.43%3.48%-7 bps
Non-Interest Burden2.07%2.58%-1.66%2.21%1.76%2.75%3.32%3.30%+109 bps
Loan Growth (YoY)5.38%5.78%5.23%-4.44%-16.75%-21.29%-27.05%-21.49%-1,705 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.87%0.83%1.39%1.72%1.71%2.20%1.93%1.72%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.25%7.20%14.67%17.62%19.28%21.25%22.10%23.16%+554 bps
Liquid Assets / Assets0.12%0.08%0.07%0.09%0.02%2.67%0.01%0.18%+10 bps