PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Progress Bank of Missouri

Sullivan, MO · Cert 34560

FDIC

Q4 2007

$202.0MAssets
$138.2MLoans
$158.7MDeposits
$31.8MEquity
Deposit mix
93%Interest-bearing $147.4M7%Noninterest $11.2MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

0.38%+25 bps YoY

Net Interest Margin (quarter, annualized)

2.51%-40 bps YoY

Efficiency Ratio (quarter, annualized)

77.32%-984 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.36%Q4 ’056.73%Q4 ’066.22%Q4 ’07-12%-14%

Non-interest income vs. expense

2.72%Q4 ’053.02%Q4 ’062.68%Q4 ’07+30%-24%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.54%0.36%0.40%0.13%0.42%0.28%-0.66%0.38%+25 bps
Net Interest Margin2.97%3.18%3.07%2.90%2.86%2.94%-5.34%2.51%-40 bps
Non-Interest Burden2.09%2.68%1.92%2.46%2.21%2.44%-4.21%1.86%-60 bps
Loan Growth (YoY)34.68%14.94%-0.01%-12.91%-12.99%-17.32%-12.16%-6.89%+602 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.26%1.19%1.44%1.40%1.43%1.25%1.19%1.21%-19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.39%7.90%8.15%8.31%8.51%8.74%13.14%15.74%+743 bps
Liquid Assets / Assets0.05%0.05%0.05%0.05%0.00%0.00%0.00%0.00%-5 bps