PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Somerset National Bank

Somerset, KY · Cert 34528

FDIC

Q3 2007

$179.7MAssets
$145.5MLoans
$159.6MDeposits
$16.3MEquity
Deposit mix
90%Interest-bearing $144.0M10%Noninterest $15.6MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.82%+8 bps YoY

Net Interest Margin (quarter, annualized)

3.56%+24 bps YoY

Efficiency Ratio (quarter, annualized)

70.86%-110 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.88%Q3 ’056.54%Q3 ’066.88%Q3 ’07-13%+7%

Non-interest income vs. expense

3.14%Q3 ’052.93%Q3 ’063.22%Q3 ’07-7%+3%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.71%0.69%0.79%0.75%0.49%0.70%0.78%0.82%+8 bps
Net Interest Margin3.64%3.42%3.41%3.32%3.18%3.39%3.37%3.56%+24 bps
Non-Interest Burden2.55%2.28%2.10%2.18%2.35%2.25%2.14%2.24%+5 bps
Loan Growth (YoY)15.93%16.67%17.63%24.69%24.95%17.00%13.26%8.12%-1,657 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.34%1.32%1.19%1.16%1.16%1.15%1.08%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.78%8.45%8.38%7.90%7.72%8.91%9.01%9.06%+116 bps
Liquid Assets / Assets0.05%0.02%0.01%0.02%0.01%0.01%0.02%0.02%0 bps