PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Rockdale National Bank

Conyers, GA · Cert 34506

FDIC

Q4 2004

$209.2MAssets
$159.7MLoans
$161.0MDeposits
$40.7MEquity
Loan mix
45%RE $9.3M55%C&I $11.4M1%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
84%Interest-bearing $135.6M16%Noninterest $25.4MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

-2.27%-350 bps YoY

Net Interest Margin (quarter, annualized)

-7.97%-1,190 bps YoY

Efficiency Ratio (quarter, annualized)

36.65%-2,300 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.49%Q4 ’025.68%Q4 ’03-11.82%Q4 ’04-8%-303%

Non-interest income vs. expense

3.20%Q4 ’023.11%Q4 ’03-6.35%Q4 ’04-3%-318%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.17%0.92%1.18%1.22%1.13%1.02%1.21%-2.27%-350 bps
Net Interest Margin4.17%3.80%4.07%3.93%3.92%3.60%3.98%-7.97%-1,190 bps
Non-Interest Burden2.02%1.89%2.09%1.83%1.84%1.71%1.72%-3.97%-580 bps
Loan Growth (YoY)30.57%39.29%29.84%35.34%34.53%22.36%31.07%22.42%-1,292 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.38%1.40%1.40%1.30%1.26%1.37%1.30%1.34%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.86%8.11%8.30%8.20%7.81%7.94%7.90%19.46%+1,126 bps
Liquid Assets / Assets0.03%0.40%0.10%0.09%0.07%1.50%0.07%0.26%+16 bps