PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First-Citizens Bank, A Virginia Corporation

Roanoke, VA · Cert 34453

FDIC

Q1 2006

$204.3MAssets
$197.1MLoans
$993KDeposits
$68.2MEquity
Deposit mix
50%Interest-bearing $500K50%Noninterest $493KQ2 2004Q1 2006

Return on Assets (quarter, annualized)

2.75%+2 bps YoY

Net Interest Margin (quarter, annualized)

4.63%+9 bps YoY

Efficiency Ratio (quarter, annualized)

77.30%+422 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.68%Q1 ’048.28%Q1 ’059.42%Q1 ’06+2%+2%

Non-interest income vs. expense

17.53%Q1 ’0419.55%Q1 ’0521.53%Q1 ’06-120%+36%

Discrete quarter, annualized.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets3.32%2.66%4.58%2.74%3.82%4.98%4.01%2.75%+2 bps
Net Interest Margin4.68%4.35%5.26%4.55%4.43%4.61%4.62%4.63%+9 bps
Non-Interest Burden-4.22%-5.21%-4.08%-2.65%-4.57%-6.05%-4.64%-1.69%+96 bps
Loan Growth (YoY)3.43%1.92%3.08%4.52%1.34%1.27%3.32%-1.89%-640 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans8.29%8.44%7.86%7.41%7.42%7.57%6.84%7.60%+19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets24.83%25.82%26.77%28.86%30.22%31.54%30.04%33.38%+452 bps
Liquid Assets / Assets0.31%0.32%0.32%0.00%0.00%0.00%0.00%0.00%0 bps