PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

United Heritage Bank

Edison, NJ · Cert 34417

FDIC

Q4 2006

$57.5MAssets
$39.9MLoans
$52.3MDeposits
$5.0MEquity
Deposit mix
92%Interest-bearing $48.0M8%Noninterest $4.2MQ1 2005Q4 2006

Return on Assets (quarter, annualized)

-0.06%+52 bps YoY

Net Interest Margin (quarter, annualized)

2.38%-60 bps YoY

Efficiency Ratio (quarter, annualized)

100.75%-1,600 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.41%Q4 ’045.34%Q4 ’056.01%Q4 ’06+10%-20%

Non-interest income vs. expense

3.42%Q4 ’043.73%Q4 ’052.67%Q4 ’06+7%-32%

Discrete quarter, annualized.

MetricQ1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006YoY ΔTrend
Return on Assets-0.32%-0.51%-0.57%-0.58%-0.18%-0.31%-0.15%-0.06%+52 bps
Net Interest Margin2.98%3.01%2.94%2.99%2.91%2.64%2.65%2.38%-60 bps
Non-Interest Burden3.26%3.48%3.47%3.52%3.05%2.91%2.76%2.40%-112 bps
Loan Growth (YoY)70.55%38.41%22.31%15.06%20.31%29.32%30.07%24.14%+909 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.32%1.34%1.26%1.25%1.14%1.07%1.05%1.07%-18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.97%6.93%10.12%9.65%9.16%8.65%8.26%8.71%-94 bps
Liquid Assets / Assets3.10%6.13%1.95%2.30%1.08%1.26%1.00%1.56%-75 bps