PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southwest Community Bank

Encinitas, CA · Cert 34410

FDIC

Q1 2006

$647.6MAssets
$310.8MLoans
$585.4MDeposits
$55.6MEquity
Loan mix
16%RE $15.6M84%C&I $83.4M0%Consumer $0.1MQ2 2004Q1 2006
Deposit mix
25%Interest-bearing $144.1M75%Noninterest $441.3MQ2 2004Q1 2006

Return on Assets (quarter, annualized)

1.62%+46 bps YoY

Net Interest Margin (quarter, annualized)

5.09%+43 bps YoY

Efficiency Ratio (quarter, annualized)

52.07%-593 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.11%Q1 ’045.05%Q1 ’055.79%Q1 ’06-5%+9%

Non-interest income vs. expense

3.78%Q1 ’043.27%Q1 ’053.13%Q1 ’06+13%-4%

Discrete quarter, annualized.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets1.29%1.25%1.07%1.16%1.51%1.63%1.55%1.62%+46 bps
Net Interest Margin4.45%4.18%4.64%4.66%4.69%4.96%5.01%5.09%+43 bps
Non-Interest Burden2.01%1.81%2.07%2.29%1.77%2.06%2.32%2.21%-8 bps
Loan Growth (YoY)39.37%37.52%50.27%35.73%42.24%28.30%10.99%8.18%-2,755 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.43%1.32%1.41%1.45%1.53%1.43%1.46%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.16%7.79%7.16%6.90%8.05%8.47%8.07%8.58%+168 bps
Liquid Assets / Assets0.17%0.13%0.09%0.08%0.07%0.06%0.05%0.05%-2 bps