PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Liberty National Bank

Granbury, TX · Cert 34320

FDIC

Q3 2012

$376.1MAssets
$220.1MLoans
$322.5MDeposits
$46.4MEquity
Loan mix
72%RE $136.8M15%C&I $28.9M13%Consumer $25.2MQ4 2010Q3 2012
Deposit mix
62%Interest-bearing $201.5M38%Noninterest $121.0MQ4 2010Q3 2012

Return on Assets (quarter, annualized)

1.97%+6 bps YoY

Net Interest Margin (quarter, annualized)

3.97%-45 bps YoY

Efficiency Ratio (quarter, annualized)

46.79%-370 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.79%Q3 ’104.61%Q3 ’114.08%Q3 ’12+2%-10%

Non-interest income vs. expense

3.27%Q3 ’102.82%Q3 ’112.40%Q3 ’12-8%-26%

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets1.73%1.76%1.91%1.91%1.80%1.83%1.59%1.97%+6 bps
Net Interest Margin4.38%4.34%4.42%4.42%4.29%4.24%4.06%3.97%-45 bps
Non-Interest Burden1.87%1.77%1.65%1.67%1.70%1.49%1.71%1.24%-43 bps
Loan Growth (YoY)1.85%5.91%11.13%14.75%17.39%14.47%10.25%6.00%-875 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.24%2.25%2.22%2.18%2.05%1.98%1.93%1.98%-20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.02%13.16%13.19%13.20%12.82%12.23%12.12%12.34%-86 bps
Liquid Assets / Assets3.63%3.09%2.37%3.35%2.49%5.18%4.77%5.44%+209 bps