PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pelican National Bank

Naples, FL · Cert 34288

FDIC

Q3 2006

$188.4MAssets
$117.9MLoans
$138.0MDeposits
$34.3MEquity
Loan mix
54%RE $32.9M45%C&I $27.5M0%Consumer $0.0MQ4 2004Q3 2006
Deposit mix
85%Interest-bearing $117.8M15%Noninterest $20.2MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.66%+158 bps YoY

Net Interest Margin (quarter, annualized)

3.32%+72 bps YoY

Efficiency Ratio (quarter, annualized)

66.21%-5,438 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.42%Q3 ’045.37%Q3 ’056.38%Q3 ’06+3%+28%

Non-interest income vs. expense

3.01%Q3 ’043.38%Q3 ’052.43%Q3 ’06+10%-30%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets-0.15%-0.36%-0.23%-0.92%-0.53%-2.17%2.43%0.66%+158 bps
Net Interest Margin2.63%2.72%2.79%2.60%2.39%2.62%0.10%3.32%+72 bps
Non-Interest Burden2.88%3.28%3.17%3.18%3.32%4.55%-2.20%2.23%-95 bps
Loan Growth (YoY)0.46%3.29%7.65%2.48%-16.44%22.08%4.46%8.85%+637 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.85%0.85%0.86%0.90%1.04%0.73%0.89%0.69%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.77%7.30%7.37%7.36%9.87%8.54%17.48%18.19%+1,083 bps
Liquid Assets / Assets0.14%0.11%0.08%0.45%0.58%0.03%0.01%0.01%-44 bps