PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shenandoah National Bank

Staunton, VA · Cert 34199

FDIC

Q3 2006

$116.9MAssets
$74.2MLoans
$106.8MDeposits
$8.2MEquity
Deposit mix
84%Interest-bearing $89.7M16%Noninterest $17.1MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

0.36%+14 bps YoY

Net Interest Margin (quarter, annualized)

2.65%+13 bps YoY

Efficiency Ratio (quarter, annualized)

82.18%-547 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.77%Q3 ’044.85%Q3 ’055.39%Q3 ’06-4%+5%

Non-interest income vs. expense

2.06%Q3 ’042.43%Q3 ’052.45%Q3 ’06+20%-3%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.38%0.28%0.35%0.22%0.42%0.37%0.40%0.36%+14 bps
Net Interest Margin2.40%2.48%2.56%2.52%2.82%2.81%2.94%2.65%+13 bps
Non-Interest Burden1.77%2.05%2.03%2.18%2.21%2.25%2.33%2.12%-6 bps
Loan Growth (YoY)-12.75%-10.11%-2.22%11.15%9.60%-0.71%-0.79%-2.72%-1,387 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.37%1.27%1.38%1.20%1.24%1.33%1.41%1.35%+15 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.40%6.47%6.61%6.61%6.73%6.95%7.15%7.02%+41 bps
Liquid Assets / Assets24.53%30.30%25.93%25.08%26.69%26.70%27.63%28.14%+306 bps