PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Silver State Bank

Henderson, NV · Cert 34194

FDIC

Q2 2008

$2.0BAssets
$1.6BLoans
$1.7BDeposits
$134.5MEquity
Loan mix
91%RE $1.4B9%C&I $0.1B0%Consumer $0.0BQ3 2006Q2 2008
Deposit mix
93%Interest-bearing $1.6B7%Noninterest $0.1BQ3 2006Q2 2008

Return on Assets (quarter, annualized)

-16.24%-1,828 bps YoY

Net Interest Margin (quarter, annualized)

2.96%-293 bps YoY

Efficiency Ratio (quarter, annualized)

74.60%+3,381 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

9.16%Q2 ’069.69%Q2 ’076.69%Q2 ’08-6%-50%

Non-interest income vs. expense

2.67%Q2 ’062.56%Q2 ’076.16%Q2 ’08-3%+169%

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets2.43%2.49%2.11%2.04%2.24%1.73%-3.30%-16.24%-1,828 bps
Net Interest Margin6.20%6.31%5.75%5.89%5.97%5.36%4.38%2.96%-293 bps
Non-Interest Burden2.03%2.04%1.96%2.18%1.87%1.99%2.05%5.85%+367 bps
Loan Growth (YoY)40.63%40.64%51.40%50.27%59.60%53.35%37.41%37.28%-1,299 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.12%1.06%1.09%1.12%1.20%2.48%4.81%+373 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.54%9.74%8.99%10.34%10.93%10.79%9.38%6.87%-346 bps
Liquid Assets / Assets0.06%0.06%0.04%0.04%0.03%0.03%0.13%0.01%-3 bps