PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Laurel National Bank

London, KY · Cert 34190

FDIC

Q3 2007

$102.6MAssets
$68.2MLoans
$89.4MDeposits
$8.8MEquity
Deposit mix
85%Interest-bearing $76.3M15%Noninterest $13.1MQ4 2005Q3 2007

Return on Assets (quarter, annualized)

0.66%-23 bps YoY

Net Interest Margin (quarter, annualized)

3.30%+20 bps YoY

Efficiency Ratio (quarter, annualized)

73.49%+914 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.40%Q3 ’056.20%Q3 ’066.45%Q3 ’07+2%+7%

Non-interest income vs. expense

2.57%Q3 ’052.56%Q3 ’063.17%Q3 ’07-3%+28%

Discrete quarter, annualized.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.54%0.59%0.77%0.89%0.88%0.87%0.64%0.66%-23 bps
Net Interest Margin3.07%2.96%3.13%3.10%3.11%3.04%3.11%3.30%+20 bps
Non-Interest Burden2.14%1.92%1.82%1.68%1.64%1.62%2.04%2.16%+48 bps
Loan Growth (YoY)30.68%18.85%21.68%15.85%9.23%18.24%7.50%20.90%+506 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.32%1.29%1.15%1.18%1.14%1.08%1.08%0.93%-25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.42%7.21%7.28%7.83%7.88%8.62%8.77%8.54%+71 bps
Liquid Assets / Assets0.00%0.00%0.02%0.01%0.01%0.01%0.02%0.01%0 bps