PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Anderson Bank

Cincinnati, OH · Cert 34149

FDIC

Q3 2006

$70.4MAssets
$55.2MLoans
$62.6MDeposits
$7.5MEquity
Loan mix
58%RE $25.0M42%C&I $18.0M0%Consumer $0.1MQ4 2004Q3 2006
Deposit mix
89%Interest-bearing $55.5M11%Noninterest $7.2MQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.22%+15 bps YoY

Net Interest Margin (quarter, annualized)

4.10%+13 bps YoY

Efficiency Ratio (quarter, annualized)

57.49%-200 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.03%Q3 ’046.26%Q3 ’057.18%Q3 ’06+24%+3%

Non-interest income vs. expense

2.41%Q3 ’042.57%Q3 ’052.56%Q3 ’06+8%0%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.91%0.96%1.01%1.07%1.26%1.14%1.10%1.22%+15 bps
Net Interest Margin3.83%3.68%3.80%3.97%4.17%4.09%4.11%4.10%+13 bps
Non-Interest Burden2.21%2.14%2.20%2.27%2.18%2.34%2.43%2.26%-1 bps
Loan Growth (YoY)18.36%12.87%4.76%2.76%-4.01%-2.69%-2.40%-7.92%-1,068 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.79%0.82%0.85%0.87%0.93%0.93%0.93%0.97%+10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.91%9.33%9.72%9.43%9.79%10.13%10.40%10.67%+124 bps
Liquid Assets / Assets0.23%0.20%0.32%0.13%0.13%0.13%0.13%0.13%-1 bps