PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Asia-Europe-Americas Bank

Seattle, WA · Cert 34095

FDIC

Q3 2005

$92.8MAssets
$47.0MLoans
$80.6MDeposits
$11.4MEquity
Loan mix
12%RE $2.7M86%C&I $19.8M2%Consumer $0.4MQ4 2003Q3 2005
Deposit mix
57%Interest-bearing $45.6M43%Noninterest $35.0MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

0.21%+324 bps YoY

Net Interest Margin (quarter, annualized)

4.24%-12 bps YoY

Efficiency Ratio (quarter, annualized)

68.65%-109 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.78%Q3 ’035.72%Q3 ’045.24%Q3 ’05-19%-3%

Non-interest income vs. expense

2.74%Q3 ’033.54%Q3 ’043.57%Q3 ’05+20%-8%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets-5.15%1.12%0.51%-3.02%-8.74%0.35%0.35%0.21%+324 bps
Net Interest Margin6.01%5.17%4.81%4.36%3.39%3.59%3.63%4.24%-12 bps
Non-Interest Burden2.74%3.11%3.75%2.82%3.57%3.08%3.07%2.60%-22 bps
Loan Growth (YoY)1.91%-2.76%-15.96%-34.02%-48.50%-53.45%-51.39%-42.88%-886 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.47%4.85%5.18%7.60%12.81%14.06%14.92%14.12%+653 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.87%9.74%10.02%10.71%8.84%10.55%12.69%12.30%+159 bps
Liquid Assets / Assets5.35%5.45%8.60%9.19%10.15%9.97%12.24%10.90%+170 bps