PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Westside Community Bank

University Place, WA · Cert 33997

FDIC

Q4 2012

$91.9MAssets
$67.4MLoans
$91.9MDeposits
$34KEquity
Loan mix
71%RE $28.2M27%C&I $10.7M1%Consumer $0.6MQ1 2011Q4 2012
Deposit mix
93%Interest-bearing $85.8M7%Noninterest $6.1MQ1 2011Q4 2012

Return on Assets (quarter, annualized)

-4.27%+81 bps YoY

Net Interest Margin (quarter, annualized)

2.89%-18 bps YoY

Efficiency Ratio (quarter, annualized)

207%+8,575 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.11%Q4 ’104.02%Q4 ’113.63%Q4 ’12+5%-6%

Non-interest income vs. expense

4.55%Q4 ’104.26%Q4 ’117.00%Q4 ’12-11%+70%

Discrete quarter, annualized.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.14%-4.23%-2.72%-5.08%-4.41%-8.23%-7.38%-4.27%+81 bps
Net Interest Margin3.01%3.17%3.17%3.07%3.47%3.36%2.86%2.89%-18 bps
Non-Interest Burden2.54%3.41%4.16%3.82%4.60%6.75%5.47%6.51%+269 bps
Loan Growth (YoY)-18.53%-22.18%-22.83%-20.78%-21.46%-24.19%-26.62%-27.66%-688 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.23%3.09%3.05%3.72%3.26%3.41%3.47%3.18%-54 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.34%6.45%6.08%5.52%4.55%2.78%1.07%0.04%-549 bps
Liquid Assets / Assets7.50%6.35%4.65%0.83%0.02%0.02%0.02%0.02%-81 bps