PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Direct Merchants Credit Card Bank, National Association

Scottsdale, AZ · Cert 33986

FDIC

Q3 2005

$194.2MAssets
$1.4MLoans
$2.8MDeposits
$110.3MEquity
Deposit mix
99%Interest-bearing $2.7M1%Noninterest $0.0MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

17.34%-185 bps YoY

Net Interest Margin (quarter, annualized)

2.79%-218 bps YoY

Efficiency Ratio (quarter, annualized)

75.58%+1,654 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

13.78%Q3 ’035.00%Q3 ’042.83%Q3 ’05-53%-44%

Non-interest income vs. expense

52.40%Q3 ’0346.51%Q3 ’0483.38%Q3 ’05-342%+12%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets35.49%24.85%20.00%19.19%16.37%15.85%19.69%17.34%-185 bps
Net Interest Margin7.47%6.88%5.33%4.97%5.63%5.85%4.69%2.79%-218 bps
Non-Interest Burden-45.40%-27.48%-29.55%-27.29%-21.54%-19.19%-23.26%-24.14%+315 bps
Loan Growth (YoY)-87.17%-85.56%-88.86%-35.15%-39.09%-38.87%-98.26%-97.94%-6,280 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans31.15%15.44%19.58%19.05%17.05%15.22%12.35%17.60%-145 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets73.99%66.69%72.79%72.04%71.59%72.36%56.85%56.78%-1,526 bps
Liquid Assets / Assets0.74%0.63%0.63%0.62%0.56%0.57%0.89%0.92%+30 bps