PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Asian American Bank and Trust Company

Boston, MA · Cert 33825

FDIC

Q3 2005

$130.3MAssets
$86.7MLoans
$109.2MDeposits
$17.6MEquity
Loan mix
94%RE $43.2M5%C&I $2.5M0%Consumer $0.2MQ4 2003Q3 2005
Deposit mix
77%Interest-bearing $84.1M23%Noninterest $25.2MQ4 2003Q3 2005

Return on Assets (quarter, annualized)

0.56%+28 bps YoY

Net Interest Margin (quarter, annualized)

4.28%-2 bps YoY

Efficiency Ratio (quarter, annualized)

81.05%-850 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.93%Q3 ’035.11%Q3 ’045.53%Q3 ’05+9%-1%

Non-interest income vs. expense

4.14%Q3 ’034.26%Q3 ’044.51%Q3 ’05+4%-15%

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.47%0.08%0.25%0.29%0.40%0.42%0.34%0.56%+28 bps
Net Interest Margin4.08%4.16%4.33%4.30%4.41%4.28%4.37%4.28%-2 bps
Non-Interest Burden2.71%3.90%3.78%3.81%3.53%3.52%3.88%3.23%-58 bps
Loan Growth (YoY)39.23%35.25%37.66%27.78%29.86%20.21%9.50%8.62%-1,915 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.86%0.86%0.87%0.87%0.88%0.88%0.88%0.88%+1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets14.76%14.57%13.71%13.77%13.32%13.30%13.78%13.52%-25 bps
Liquid Assets / Assets1.07%1.41%1.36%2.23%0.59%1.76%2.11%2.13%-10 bps