PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

JCB Bank, National Association

Los Angeles, CA · Cert 33796

FDIC

Q4 2002

$1.8MAssets
$833KLoans
n/aDeposits
$1.7MEquity
Deposit mix
100%Interest-bearing $00%Noninterest $0Q1 2001Q4 2002

Return on Assets (quarter, annualized)

17.48%+3,756 bps YoY

Net Interest Margin (quarter, annualized)

2.72%-26 bps YoY

Efficiency Ratio (quarter, annualized)

2.63%-21,435 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.91%Q1 ’014.21%Q4 ’012.92%Q4 ’02-38%-9%

Non-interest income vs. expense

17.72%Q1 ’0120.16%Q4 ’010.42%Q4 ’02+55%-192%

Discrete quarter, annualized.

MetricQ1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002YoY ΔTrend
Return on Assets-1.89%-8.44%0.33%-20.08%-6.91%-3.93%-5.56%17.48%+3,756 bps
Net Interest Margin4.79%3.80%3.53%2.98%2.35%2.15%2.71%2.72%-26 bps
Non-Interest Burden8.94%11.41%9.25%13.85%11.38%9.69%10.31%-12.74%-2,659 bps
Loan Growth (YoY)-2.21%-3.40%-19.29%-27.83%-29.74%-34.45%-18.85%-9.75%+1,808 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans10.03%9.99%9.99%9.97%9.99%10.00%10.03%9.96%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets75.56%73.92%73.99%72.46%73.12%73.73%73.03%95.06%+2,260 bps
Liquid Assets / Assets21.47%22.72%28.83%42.27%43.85%43.08%44.20%0.00%-4,227 bps