PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Telluride, CO · Cert 33699

FDIC

Q4 2005

$159.5MAssets
$117.7MLoans
$133.4MDeposits
$10.4MEquity
Loan mix
79%RE $45.3M21%C&I $12.1M0%Consumer $0.3MQ1 2004Q4 2005
Deposit mix
71%Interest-bearing $95.4M29%Noninterest $38.0MQ1 2004Q4 2005

Return on Assets (quarter, annualized)

-0.83%-258 bps YoY

Net Interest Margin (quarter, annualized)

5.24%+32 bps YoY

Efficiency Ratio (quarter, annualized)

117.50%+6,450 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.55%Q4 ’035.75%Q4 ’046.89%Q4 ’05+1%+7%

Non-interest income vs. expense

2.97%Q4 ’033.04%Q4 ’046.78%Q4 ’05-10%+182%

Discrete quarter, annualized.

MetricQ1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets1.33%1.39%1.62%1.75%1.70%1.61%1.76%-0.83%-258 bps
Net Interest Margin4.74%4.87%4.80%4.91%4.92%5.01%4.95%5.24%+32 bps
Non-Interest Burden2.67%2.71%2.41%2.22%2.41%2.46%2.29%6.25%+403 bps
Loan Growth (YoY)34.85%32.81%32.39%33.01%26.08%39.65%38.11%33.44%+43 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.12%1.19%1.12%1.01%1.00%0.95%0.90%0.86%-15 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.47%7.78%7.15%7.64%7.32%7.14%7.23%6.51%-113 bps
Liquid Assets / Assets6.88%7.83%6.79%6.65%6.71%7.27%6.33%5.50%-115 bps