PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Bank of Northern Virginia

Sterling, VA · Cert 33583

FDIC

Q1 2005

$888.5MAssets
$673.4MLoans
$650.7MDeposits
$59.8MEquity
Loan mix
52%RE $59.9M47%C&I $54.3M0%Consumer $0.4MQ2 2003Q1 2005
Deposit mix
80%Interest-bearing $522.4M20%Noninterest $128.3MQ2 2003Q1 2005

Return on Assets (quarter, annualized)

0.59%-63 bps YoY

Net Interest Margin (quarter, annualized)

3.50%-29 bps YoY

Efficiency Ratio (quarter, annualized)

66.50%+1,558 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.00%Q1 ’035.49%Q1 ’045.46%Q1 ’05-5%-8%

Non-interest income vs. expense

2.11%Q1 ’032.05%Q1 ’042.50%Q1 ’05+10%+24%

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets0.50%1.24%1.14%1.21%0.80%1.16%1.09%0.59%-63 bps
Net Interest Margin3.83%3.86%4.03%3.79%3.58%3.66%3.54%3.50%-29 bps
Non-Interest Burden2.95%1.75%2.07%1.81%1.57%1.55%1.54%2.24%+43 bps
Loan Growth (YoY)10.42%24.77%30.38%30.87%30.18%26.81%16.94%16.67%-1,419 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.12%1.11%1.14%1.36%1.23%1.03%1.02%-12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.56%7.38%7.14%7.03%6.36%6.62%6.86%6.73%-30 bps
Liquid Assets / Assets3.64%3.30%3.44%5.17%4.09%3.53%3.56%3.67%-150 bps