PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pinebank, National Association

Miami, FL · Cert 33437

FDIC

Q2 2006

$412.7MAssets
$366.9MLoans
$274.9MDeposits
$35.3MEquity
Deposit mix
86%Interest-bearing $237.3M14%Noninterest $37.6MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

-0.03%-48 bps YoY

Net Interest Margin (quarter, annualized)

2.49%-36 bps YoY

Efficiency Ratio (quarter, annualized)

101.87%+2,072 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.61%Q2 ’045.13%Q2 ’055.94%Q2 ’06-13%-13%

Non-interest income vs. expense

2.75%Q2 ’042.68%Q2 ’052.82%Q2 ’06+8%+14%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.90%0.82%0.72%0.44%0.39%0.34%0.12%-0.03%-48 bps
Net Interest Margin3.38%3.08%3.03%2.85%2.54%2.83%2.97%2.49%-36 bps
Non-Interest Burden1.99%1.95%1.90%2.23%1.92%2.60%2.75%2.54%+31 bps
Loan Growth (YoY)21.14%36.67%15.49%6.52%-2.40%-5.78%3.59%5.66%-86 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/an/an/an/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assetsn/an/an/an/an/an/an/an/an/an/a
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps