PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce National Bank

Worthington, OH · Cert 33433

FDIC

Q2 2009

$638.9MAssets
$546.3MLoans
$483.5MDeposits
$84.7MEquity
Loan mix
56%RE $265.5M44%C&I $208.5M0%Consumer $1.1MQ3 2007Q2 2009
Deposit mix
84%Interest-bearing $406.9M16%Noninterest $76.6MQ3 2007Q2 2009

Return on Assets (quarter, annualized)

-0.28%-110 bps YoY

Net Interest Margin (quarter, annualized)

3.22%-27 bps YoY

Efficiency Ratio (quarter, annualized)

58.37%+235 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.64%Q2 ’076.15%Q2 ’085.45%Q2 ’09+5%-8%

Non-interest income vs. expense

2.19%Q2 ’072.22%Q2 ’082.13%Q2 ’09+0%-4%

Discrete quarter, annualized.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets0.75%1.12%0.76%0.82%0.79%0.28%0.56%-0.28%-110 bps
Net Interest Margin3.26%3.36%3.38%3.50%3.40%3.38%3.13%3.22%-27 bps
Non-Interest Burden1.76%1.49%1.98%2.00%1.76%2.15%1.87%1.92%-8 bps
Loan Growth (YoY)12.22%15.74%17.62%16.36%16.07%13.23%6.51%1.76%-1,460 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.86%0.84%0.88%0.94%0.98%0.95%1.07%1.49%+55 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.84%13.95%13.62%13.57%13.09%13.01%13.22%13.25%-32 bps
Liquid Assets / Assets0.04%0.10%0.10%0.04%0.04%0.04%0.03%0.67%+63 bps