Manchester, NH · Cert 33381
FDIC
Q3 2004
Return on Assets (quarter, annualized)
Net Interest Margin (quarter, annualized)
Efficiency Ratio (quarter, annualized)
Tier 1 Leverage Ratio
Discrete quarter, annualized.
| Metric | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | Q2 2004 | Q3 2004 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | 13.63% | 18.50% | 20.92% | 21.62% | 173.66% | 10.44% | 14.75% | 10.69% | -1,093 bps | |
| Return on Equity | 18.89% | 23.28% | 23.45% | 25.66% | 241% | 13.65% | 16.73% | 11.97% | -1,369 bps | |
| Net Interest Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | +1 bps | |
| Efficiency Ratio | 53.11% | 40.03% | 43.80% | 40.01% | 2.56% | 28.10% | 26.59% | 31.26% | -876 bps | |
| Non-Interest Burden | -23.73% | -33.10% | -33.15% | -33.42% | -244% | -15.21% | -23.47% | -16.85% | +1,658 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | 62.70% | 3.04% | 3.66% | 15.13% | 129.60% | 127.99% | 110.15% | 88.14% | +7,301 bps | |
| Loan Growth (YoY) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Deposit Growth (YoY) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net Charge-Offs / Loans | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Allowance / Loans | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 184.05% | 333% | 320% | 285% | 264% | 354% | 332% | 310% | +2,533 bps | |
| Equity / Assets | 69.75% | 91.51% | 87.20% | 81.69% | 67.79% | 87.43% | 88.88% | 89.88% | +819 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Liquid Assets / Assets | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |