PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

U.S. Trust Company of Texas, National Association

Dallas, TX · Cert 33217

FDIC

Q3 2003

$218.3MAssets
$75.2MLoans
$169.9MDeposits
$45.8MEquity
Deposit mix
93%Interest-bearing $157.2M7%Noninterest $12.7MQ4 2001Q3 2003

Return on Assets (quarter, annualized)

3.53%-3 bps YoY

Net Interest Margin (quarter, annualized)

3.63%+59 bps YoY

Efficiency Ratio (quarter, annualized)

54.74%-310 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.60%Q3 ’014.04%Q3 ’024.12%Q3 ’03-8%+19%

Non-interest income vs. expense

5.23%Q3 ’015.81%Q3 ’025.82%Q3 ’03+7%+1%

Discrete quarter, annualized.

MetricQ4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets2.65%3.01%2.85%3.57%1.99%2.25%3.20%3.53%-3 bps
Net Interest Margin2.94%2.98%3.10%3.05%2.40%2.36%3.76%3.63%+59 bps
Non-Interest Burden-1.32%-0.12%-1.00%-1.19%-0.85%-1.24%-1.32%-1.18%+1 bps
Loan Growth (YoY)59.53%36.27%9.21%5.53%18.23%24.79%17.68%32.23%+2,670 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.46%0.63%0.68%0.77%0.75%0.79%0.76%0.67%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.16%16.67%18.32%18.91%19.85%16.95%20.87%20.96%+205 bps
Liquid Assets / Assets0.67%4.06%1.82%3.16%4.49%7.66%3.57%2.78%-38 bps